Home > Balance Sheet > UCAL

UCAL
Balance Sheet

UCAL is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UCAL
Please provide your vote to see the results

UCAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹371 Cr₹369 Cr₹336 Cr₹309 Cr₹300 Cr
    Securities Premium ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Capital Reserves ₹1.60 Cr₹1.60 Cr₹1.60 Cr₹1.60 Cr₹1.60 Cr
    Profit & Loss Account Balance ₹175 Cr₹178 Cr₹147 Cr₹118 Cr₹121 Cr
    General Reserves ₹167 Cr₹167 Cr₹167 Cr₹167 Cr₹167 Cr
    Other Reserves ₹6.20 Cr₹1.45 Cr₹-1.16 Cr₹1.05 Cr₹-11 Cr
Reserve excluding Revaluation Reserve ₹371 Cr₹369 Cr₹336 Cr₹309 Cr₹300 Cr
Revaluation reserve -----
Shareholder's Funds ₹393 Cr₹392 Cr₹358 Cr₹331 Cr₹322 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹62 Cr₹77 Cr₹114 Cr₹68 Cr₹69 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹65 Cr₹76 Cr₹99 Cr₹39 Cr₹67 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.86 Cr₹1.23 Cr₹15 Cr₹30 Cr₹1.56 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-35 Cr₹-37 Cr₹-36 Cr₹-8.05 Cr₹-14 Cr
    Deferred Tax Assets ₹54 Cr₹55 Cr₹60 Cr₹31 Cr₹29 Cr
    Deferred Tax Liability ₹19 Cr₹18 Cr₹24 Cr₹23 Cr₹15 Cr
Other Long Term Liabilities ₹19 Cr₹25 Cr₹30 Cr₹36 Cr₹2.98 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.40 Cr₹7.02 Cr₹7.82 Cr₹7.08 Cr₹5.53 Cr
Total Non-Current Liabilities ₹50 Cr₹72 Cr₹116 Cr₹104 Cr₹63 Cr
Current Liabilities -----
Trade Payables ₹129 Cr₹96 Cr₹144 Cr₹147 Cr₹142 Cr
    Sundry Creditors ₹106 Cr₹82 Cr₹130 Cr₹147 Cr₹142 Cr
    Acceptances ₹23 Cr₹14 Cr₹15 Cr--
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹72 Cr₹68 Cr₹79 Cr₹72 Cr₹65 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.57 Cr--₹1.02 Cr₹2.59 Cr
    Interest Accrued But Not Due --₹0.70 Cr₹0.59 Cr₹0.92 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹5.84 Cr₹5.69 Cr₹6.15 Cr₹5.98 Cr₹1.13 Cr
    Other Liabilities ₹66 Cr₹63 Cr₹72 Cr₹64 Cr₹61 Cr
Short Term Borrowings ₹99 Cr₹111 Cr₹119 Cr₹101 Cr₹125 Cr
    Secured ST Loans repayable on Demands ₹4.61 Cr₹46 Cr₹48 Cr₹49 Cr₹56 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹94 Cr₹64 Cr₹72 Cr₹52 Cr₹69 Cr
Short Term Provisions ₹3.52 Cr₹2.62 Cr₹5.03 Cr₹7.19 Cr₹10 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.95 Cr₹1.69 Cr₹3.99 Cr₹6.08 Cr₹9.65 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.57 Cr₹0.94 Cr₹1.04 Cr₹1.11 Cr₹0.69 Cr
Total Current Liabilities ₹304 Cr₹277 Cr₹348 Cr₹327 Cr₹343 Cr
Total Liabilities ₹747 Cr₹741 Cr₹822 Cr₹762 Cr₹728 Cr
ASSETS
Gross Block ₹634 Cr₹644 Cr₹615 Cr₹613 Cr₹497 Cr
Less: Accumulated Depreciation ₹199 Cr₹184 Cr₹144 Cr₹118 Cr₹91 Cr
Less: Impairment of Assets -----
Net Block ₹436 Cr₹460 Cr₹471 Cr₹495 Cr₹406 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹16 Cr₹3.56 Cr₹2.09 Cr₹1.36 Cr₹14 Cr
Non Current Investments ₹3.19 Cr₹2.89 Cr₹16 Cr₹16 Cr₹16 Cr
Long Term Investment ₹3.19 Cr₹2.89 Cr₹16 Cr₹16 Cr₹16 Cr
    Quoted ₹3.18 Cr₹2.88 Cr₹2.92 Cr₹1.68 Cr₹2.32 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹13 Cr₹15 Cr₹14 Cr
Long Term Loans & Advances ₹47 Cr₹37 Cr₹34 Cr₹52 Cr₹43 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹515 Cr₹516 Cr₹523 Cr₹565 Cr₹479 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹98 Cr₹106 Cr₹97 Cr₹91 Cr₹89 Cr
    Raw Materials ₹22 Cr₹26 Cr₹30 Cr₹27 Cr₹29 Cr
    Work-in Progress ₹19 Cr₹19 Cr₹12 Cr₹16 Cr₹16 Cr
    Finished Goods ₹17 Cr₹20 Cr₹15 Cr₹13 Cr₹5.52 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.70 Cr₹0.61 Cr₹15 Cr₹16 Cr₹15 Cr
    Other Inventory ₹39 Cr₹40 Cr₹25 Cr₹20 Cr₹23 Cr
Sundry Debtors ₹119 Cr₹97 Cr₹133 Cr₹81 Cr₹136 Cr
    Debtors more than Six months ₹1.06 Cr₹1.00 Cr₹2.77 Cr--
    Debtors Others ₹118 Cr₹98 Cr₹133 Cr₹83 Cr₹136 Cr
Cash and Bank ₹1.50 Cr₹1.90 Cr₹32 Cr₹4.23 Cr₹2.78 Cr
    Cash in hand ₹0.04 Cr₹0.10 Cr₹0.09 Cr₹0.12 Cr₹0.09 Cr
    Balances at Bank ₹1.46 Cr₹1.80 Cr₹32 Cr₹4.11 Cr₹2.69 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.58 Cr₹7.27 Cr₹7.69 Cr₹1.87 Cr₹1.62 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.07 Cr-
    Prepaid Expenses ₹3.03 Cr₹1.92 Cr₹1.41 Cr₹1.63 Cr₹1.34 Cr
    Other current_assets ₹1.55 Cr₹5.35 Cr₹6.28 Cr₹0.18 Cr₹0.28 Cr
Short Term Loans and Advances ₹9.99 Cr₹12 Cr₹29 Cr₹19 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹6.45 Cr₹8.72 Cr₹25 Cr₹13 Cr₹11 Cr
    Advance income tax and TDS ---₹1.40 Cr₹1.19 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.54 Cr₹3.73 Cr₹3.22 Cr₹4.71 Cr₹7.47 Cr
Total Current Assets ₹233 Cr₹225 Cr₹299 Cr₹197 Cr₹249 Cr
Net Current Assets (Including Current Investments) ₹-71 Cr₹-53 Cr₹-49 Cr₹-130 Cr₹-94 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹747 Cr₹741 Cr₹822 Cr₹762 Cr₹728 Cr
Contingent Liabilities ₹57 Cr₹53 Cr₹56 Cr₹41 Cr₹28 Cr
Total Debt ₹205 Cr₹223 Cr₹274 Cr₹220 Cr₹230 Cr
Book Value 177.87177.05162.07149.67145.72
Adjusted Book Value 177.87177.05162.07149.67145.72

Compare Balance Sheet of peers of UCAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UCAL ₹392.6 Cr -6.4% 23.1% 49.5% Stock Analytics
BOSCH ₹90,507.7 Cr 6.2% 2.1% 53.6% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹88,195.1 Cr 2.3% 11.2% 81.1% Stock Analytics
UNO MINDA ₹42,018.0 Cr 2.1% 6.9% 41.5% Stock Analytics
SONA BLW PRECISION FORGINGS ₹35,689.1 Cr -8.8% -13.8% 32.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹25,906.5 Cr -2.4% -9.8% 34.5% Stock Analytics


UCAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UCAL

-6.4%

23.1%

49.5%

SENSEX

1%

2.2%

23.7%


You may also like the below Video Courses